9540 Thorncrown Ln, Fort Worth, TX 76179

$325,000
3
BD
2
BA
1,909
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$325,000
MLS#
21289104
Status
ACTIVE UNDER CONTRACT
Type
Multifamily
Subtype
ResidentialIncome
Year Built
2024
Construction Status
Preowned
Bedrooms
3
Full Baths
2
Acres
0.06
Living Area
1,909
County
Tarrant
City
Fort Worth
Subdivision
Lake Parc Village
Building Name
N/A

Property Description

Portfolio sale consisting of MLS #21289196, MLS #21289104, and MLS #21289267. The Thorncrown Portfolio consists of three newly constructed residential income properties at 9524, 9540, and 9544 Thorncrown Lane in Fort Worth, Texas. Built in 2024 and offered as a single acquisition, the portfolio provides immediate cash flow, proven rental performance, and minimal capital expenditure requirements. The properties have maintained 100% occupancy since acquisition and generate $82,800 in trailing twelve-month gross rental income and $49,967 in net operating income, with rent and OPEX optimization opportunities. All three homes have achieved rental rates of approximately $2,300 (below market comparables) per month, demonstrating strong market demand and documented operating performance. Two properties recently renewed leases through June 2027, providing income stability and reducing leasing risk. Combined with modern construction, energy-efficient systems, and limited deferred maintenance, the portfolio offers a turnkey investment opportunity with dependable income and long-term appreciation potential.

Additional Information

Unexempt Taxes
$6,948
HOA Fees
$175
HOA Freq
Monthly
Lot Size
2,613
Acres
0.06
Interior Features
Eat-In Kitchen, Granite Counters, Kitchen Island, Open Floor Plan, Pantry, Cable TV, Walk-In Closet(s), Wired Audio
Flooring
Carpet, Tile
Foundation
Slab
Roof
Composition
Stories
2
Pool Features
None
Garage Spaces
2
Parking Garage
Garage, Garage Door Opener, Garage Faces Rear, On Street
School District
Eagle Mt-Saginaw Isd
Elementary School
Eagle Mountain
Middle School
Wayside
High School
Boswell
Possession
CloseOfEscrow
Community Features
Curbs, Sidewalks

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of Daniel Harker from Keller Williams Realty DPR. Contact: 469-717-6391